Income Statement

€m2015
2016
Revenue
13,464.7
15,165.7
Change in finished goods and work in progress23.2
-51.1
Own work capitalised8.8
13.2
Operating revenue
13,496.7
15,127.8
Other operating income355.3
426.5
Material costs-5,477.1
-5,823.4
Employee and personnel costs-2,274.2
-2,673.5
Other operating expenses-3,689.2
-4,329.2
Result from joint ventures201.2
211.3
Result from current operations before depreciation and amortisation (RCOBD)
2,612.7
2,939.4
Depreciation and amortisation-766.6
-955.1
Result from current operations
1,846.1
1,984.3
Additional ordinary income84.7
70.2
Additional ordinary expenses-97.0
-394.6
Additional ordinary result
-12.4
-324.4
Result from associates28.7
37.8
Result from other participations0.8
0.5
Result from participations
29.5
38.2
Earnings before interest and taxes (EBIT)
1,863.2
1,698.1
Interest income72.9
66.0
Interest expenses-469.1
-451.4
Foreign exchange losses-35.3
-16.2
Other financial result-118.2
-92.1
Financial result
-549.8
-493.6
Profit before tax from continuing operations
1,313.4
1,204.5
Income taxes-294.5
-305.0
Net income from continuing operations
1,018.9
899.5
Net loss from discontinued operations-35.7
-3.2
Profit for the financial year
983.3
896.3
Thereof non-controlling interests183.1
190.1
Thereof Group share of profit
800.1
706.2
Thereof proposed dividend 244.3
317.5
Earnings per share in € (IAS 33)
Earnings per share attributable to the parent entity4.26
3.66
Earnings per share – continuing operations4.45
3.67
Loss per share – discontinued operations-0.19
-0.02